Office Depot Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date
of Report: April 26, 2006
Date
of Earliest Event Reported: April 25, 2006
Commission file number 1-10948
OFFICE DEPOT, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
59-2663954 |
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
2200 Old Germantown Road, Delray Beach, Florida
|
|
33445 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(561) 438-4800
(Registrants telephone number, including area code)
Former name or former address, if changed since last report: N/A
Check the appropriate box
below if the Form 8-K is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following
provisions (see General Instruction A.2. below):
o Written
communications pursuant to Rule 425 under the Securities Act (17
CFR 230.425)
o Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
o Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
o Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Attached hereto as Exhibit 99.1.1 and incorporated by reference herein is Office Depot, Inc.s news
release dated April 25, 2006, announcing its financial results for its fiscal first quarter 2006.
This release also contains forward-looking statements relating to Office Depots fiscal year 2006.
This information is furnished pursuant to Item 2.02 of Form 8-K. The information in this report
shall not be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS
|
|
|
Exhibit 99.1.1 |
|
News release of Office Depot, Inc. issued on April 25, 2006. |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
OFFICE DEPOT, INC.
|
|
Date: April 26, 2006 |
By: |
/s/ DAVID C. FANNIN
|
|
|
|
David C. Fannin |
|
|
|
Executive Vice President and
General Counsel |
|
|
3
News Release
EXHIBIT 99.1.1
CONTACTS:
Ray Tharpe
Investor Relations
561/438-4540
ray.tharpe@officedepot.com
Brian Levine
Public Relations
561/438-2895
brian.levine@officedepot.com
OFFICE DEPOT ANNOUNCES FIRST QUARTER RESULTS
Delray
Beach, Fla., April 25, 2006 Office Depot, Inc. (NYSE: ODP), a leading global provider of
office products and services, today announced first quarter results for the fiscal period ended
April 1, 2006.
FIRST QUARTER RESULTS
Total Company sales for the first quarter grew 3% to $3.8 billion compared to the first quarter of
2005. Excluding the effects of foreign exchange, total company sales were 5% higher than the first
quarter of last year. Sales in North America were up 6%. North
American Retail Division comparable store sales increased 3% for
the quarter.
Net earnings for the quarter were $130 million compared to $115 million in the same quarter of the
prior year, and diluted earnings per share were $0.43 in the first quarter of 2006 versus $0.37 in
the same period a year ago. The first quarter 2006 results include the effects of charges related
to exit costs and other operating items which we had previously announced and are more fully
described in our Form 10-Q filed on April 25th with the Securities and Exchange Commission. First
quarter charges (the First Quarter Charges) in 2006 had a $0.05 per diluted share negative impact
on results. Without these charges, our first quarter 2006 net earnings were $144
million1 or $0.48 per share,1 up 30% from the first quarter earnings per
share of the prior year.
For the quarter, gross profit as a percentage of sales was 31.5%, a 40 basis point improvement from
the same period last year. Gross margin in the North American Retail Division increased during the
quarter while our North American Business Solutions Division declined slightly. Our International
Division posted a slight increase in gross margin as compared to the prior year.
|
|
|
1 |
|
This is non-GAAP information. Certain
disclosures in this release eliminate the effect of charges recorded in the
first quarter that relate to projects identified in 2005 and were expected to
continue into 2006 and later years. See additional disclosures of these
projects in our 2005 Form 10-K filed with the SEC. Except where noted, all
references in this news release to financial results are presented in
accordance with generally accepted accounting principles, as adopted in the
United States (GAAP). Non-GAAP results are presented where that presentation
will afford investors an opportunity to make meaningful comparisons to results
in prior periods. The presentation of such non-GAAP information is not
intended to suggest that such information is superior to the presentation of
GAAP information, but only to clarify some information and assist the reader.
See reconciliations on our corporate website, officedepot.com, under the
category Investor Relations. |
Total operating expenses, as a percentage of sales, were 26.5% for the quarter, improving 10 basis
points from the same period of the prior year. First Quarter Charges negatively impacted operating
margin by 50 basis points in the current quarter.
Operating profit for the quarter was $192 million as compared to $165 million in the first quarter
of the prior year. First Quarter Charges negatively impacted operating results by $19 million in
2006.
In the quarter, we repurchased approximately 12 million shares of our common stock for $398 million
under the repurchase programs previously approved by the Board of Directors.
Return on invested capital for the quarter was 9.9%. Charges taken in the twelve months prior to
April 2006 negatively impacted the calculation of our current return on invested capital.
Adjusted to exclude the First Quarter Charges, ROIC improved to 13.3% for the first quarter of 2006 as compared to 10.9% in the prior
year.
We are pleased with our overall performance in the first quarter, said Steve Odland, Office
Depots Chairman and Chief Executive Officer. We achieved sales growth in each of our Divisions,
as well as expansion of each Divisions operating margin excluding the impact of First Quarter
Charges. The North American Retail Division recorded its ninth consecutive quarter of positive
comparable sales, our North American Business Solutions Division increased its sales by 8%, and for
the first time in eight quarters, local currency sales were up in our International
Division1.
FIRST QUARTER DIVISION RESULTS
Segment Reporting
As we have previously disclosed, we have been analyzing the further allocation of our general and
administrative (G&A) costs to our Division results for purposes of segment disclosure. Beginning with
this quarter, we now include in our Division operating profit those G&A costs that have been
identified as directly or closely attributable to those units. After allocating these costs to the
Divisions, a certain amount of Corporate G&A remains unallocated. These costs cannot be directly
attributable to the activities of any one Division and so are held out separately as corporate G&A.
We believe this is the most appropriate way to measure each Divisions performance and the
Division performance has been recast to reflect this new allocation methodology as well as certain
other minor reclassifications.
North American Retail Division
First quarter sales in the North American Retail Division increased 5% compared to the same period
last year. Comparable store sales in the 966 stores in the U.S. and Canada that have been open for
more than one year increased 3% in the first quarter.
The North
American Retail Division had an operating profit of $134 million for the quarter up 25% from the same
period in the prior year, and as a percentage of sales was 7.5%, up 120 basis points from the prior
year. First Quarter Charges negatively impacted operating results for the period by $1 million.
Higher operating profit in 2006 was achieved as the result of broad based product margin
improvements from category management initiatives and increased private brand sales coupled with
reduced operating costs from our cost management initiatives. These improvements more than offset
incremental expense associated with store remodel activities that are now underway.
During the first quarter, the Company opened 4 new stores, while closing 2 stores. At the end of
the first quarter, Office Depot operated a total of 1,049 stores throughout the U.S. and Canada.
2
North American Business Solutions Division
North American Business Solutions Division sales increased by 8% in the first quarter compared to
the same period last year. Our contract business experienced growth in all three product
categories, and our direct business successfully completed the catalog migration process from
Viking to Office Depot.
Division operating profit was $92 million for the quarter, up 24% from the prior year, and as a
percentage of sales was 8.2%, up 110 basis points from the same period in 2005. 2006 First Quarter
Charges negatively impacted operating profit by $1 million.
Gross margin for the Division declined slightly as compared to the prior year due to cost pressures
in certain categories. Expense leverage was achieved from call center optimization efforts and
advertising efficiencies, including those realized from the consolidation of our catalog
operations.
International Division
International Division first quarter sales increased 2% in local currencies, but decreased 6% in
U.S. dollars compared to the same period in 2005. In the quarter, direct and contract sales were
up, and retail comparable store sales in Europe grew by 4%. The change in exchange rates from the
corresponding prior year period decreased sales reported in U.S. dollars by approximately $80
million for the quarter.
Division operating profit was $53 million or 5.9% of sales as compared to $58 million or 6.0% of
sales in the prior years first quarter. First Quarter Charges negatively impacted operating profit
by $16 million, or 180 basis points as a percentage of sales.
Gross margin increased slightly in the quarter despite continued pricing and cost pressures in key
product categories, and broad based expense savings also contributed to performance in the quarter.
Acquisitions
After the end of the quarter, we completed the acquisition of a controlling interest in a $44
million South Korean office supply business, Best Office. Earlier this month we also announced
that we increased our ownership interest to a majority stake in Office Depot Israel which generated
revenue in excess of $100 million in 2005. We will fully consolidate the results of these
businesses into our results in the second quarter of 2006 .
Non-GAAP Reconciliation
A reconciliation of GAAP results to results excluding First Quarter Charges may be accessed on our
corporate website, officedepot.com, under the category Company Info.
Conference Call Information
Office Depot will hold a conference call for investors and analysts at 9:00 a.m. (Eastern Daylight
Time) on April 26. The conference call will be available to all investors via Web cast at
http://investor.officedepot.com. Interested parties may contact Investor Relations at 561-438-7893
for further information.
About Office Depot
With annual sales of over $14 billion, Office Depot provides more office products and services to
more customers in more countries than any other company. Incorporated in 1986 and headquartered in
Delray Beach, Florida, Office Depot conducts business in 23 countries
and employs about 47,000 people worldwide. The Company operates under the Office Depot®, Viking Office
Products®, and Viking Direct® brand names.
3
Office Depot is a leader in every distribution channel from retail stores and contract delivery
to catalogs and e-commerce. With over $3.8 billion of sales, the Company is one of the worlds
largest e-commerce retailers. As of April 1, 2006, Office Depot had 1,049 retail stores in North
America. Internationally, the Company conducts wholly- or
majority-owned operations in 16 countries, and
operates retail stores under joint venture and license arrangements
in another five countries.
The companys common stock is listed on the New York Stock Exchange under the symbol ODP and is
included in the S&P 500 Index. Additional press information can be found at:
http://mediarelations.officedepot.com.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS: Except for historical information, the
matters discussed in this press release are forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements,
including without limitation all of the projections and anticipated levels of future performance,
involve risks and uncertainties which may cause actual results to differ materially from those
discussed herein. These risks and uncertainties are detailed from time to time by Office Depot in
its filings with the United States Securities and Exchange Commission (SEC), including without
limitation its most recent filing on Form 10-K, filed on February 15, 2006 and its 10-Q and 8-K
filings made from time to time. You are strongly urged to review all such filings for a more
detailed discussion of such risks and uncertainties. The Companys SEC filings are readily
obtainable at no charge at www.sec.gov and at www.freeEDGAR.com, as well as on a
number of other commercial web sites.
4
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
|
April 1, 2006 |
|
December 31, 2005 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
447,725 |
|
|
$ |
703,197 |
|
Short-term investments |
|
|
102,350 |
|
|
|
200 |
|
Receivables, net |
|
|
1,300,636 |
|
|
|
1,232,107 |
|
Merchandise inventories, net |
|
|
1,297,442 |
|
|
|
1,360,274 |
|
Deferred income taxes |
|
|
135,912 |
|
|
|
136,998 |
|
Prepaid expenses and other current assets |
|
|
110,738 |
|
|
|
97,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,394,803 |
|
|
|
3,530,062 |
|
|
|
|
|
|
|
|
|
|
Property and
equipment, net |
|
|
1,282,904 |
|
|
|
1,311,737 |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
892,950 |
|
|
|
881,182 |
|
Other assets |
|
|
410,991 |
|
|
|
375,544 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,981,648 |
|
|
$ |
6,098,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Trade accounts payable |
|
$ |
1,386,453 |
|
|
$ |
1,324,198 |
|
Accrued expenses and other current liabilities |
|
|
1,017,489 |
|
|
|
979,796 |
|
Income taxes payable |
|
|
97,726 |
|
|
|
117,487 |
|
Short-term borrowings and
current maturities of long-term debt |
|
|
13,080 |
|
|
|
47,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
2,514,748 |
|
|
|
2,468,751 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes and other long-term liabilities |
|
|
350,930 |
|
|
|
321,455 |
|
Long-term debt, net of current maturities |
|
|
572,100 |
|
|
|
569,098 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock authorized 800,000,000 shares of $.01 par
value; outstanding shares 422,313,787 in 2006 and 419,812,671 in 2005 |
|
|
4,223 |
|
|
|
4,198 |
|
Additional paid-in capital |
|
|
1,575,712 |
|
|
|
1,517,373 |
|
Accumulated other comprehensive income |
|
|
166,047 |
|
|
|
140,745 |
|
Retained earnings |
|
|
2,996,594 |
|
|
|
2,867,067 |
|
Treasury
stock, at cost 134,603,101 shares in 2006 and 122,787,210
shares in 2005 |
|
|
(2,198,706 |
) |
|
|
(1,790,162 |
) |
|
|
|
|
|
|
|
|
|
Total
stockholderss equity |
|
|
2,543,870 |
|
|
|
2,739,221 |
|
|
|
|
|
|
|
|
|
|
Total
liabilities and stockholders equity |
|
$ |
5,981,648 |
|
|
$ |
6,098,525 |
|
|
|
|
|
|
|
|
|
|
5
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
April 1, |
|
March 26, |
|
|
2006 |
|
2005 |
Sales |
|
$ |
3,815,700 |
|
|
$ |
3,702,891 |
|
Cost of goods sold and occupancy costs |
|
|
2,613,794 |
|
|
|
2,551,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
1,201,906 |
|
|
|
1,151,655 |
|
|
|
|
|
|
|
|
|
|
Store and
warehouse operating and selling expenses |
|
|
843,521 |
|
|
|
827,807 |
|
General and administrative expenses |
|
|
166,553 |
|
|
|
158,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,010,074 |
|
|
|
986,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
191,832 |
|
|
|
164,940 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
6,259 |
|
|
|
5,469 |
|
Interest expense |
|
|
(11,066 |
) |
|
|
(10,383 |
) |
Miscellaneous income, net |
|
|
7,464 |
|
|
|
4,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before
income taxes |
|
|
194,489 |
|
|
|
164,726 |
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
64,959 |
|
|
|
49,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
129,530 |
|
|
$ |
115,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.44 |
|
|
$ |
0.37 |
|
Diluted |
|
|
0.43 |
|
|
|
0.37 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
291,552 |
|
|
|
311,940 |
|
Diluted |
|
|
298,338 |
|
|
|
315,526 |
|
6
OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
April 1, |
|
March 26, |
|
|
2006 |
|
2005 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
129,530 |
|
|
$ |
115,308 |
|
Adjustments to reconcile net earnings to net cash provided
by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
74,772 |
|
|
|
71,811 |
|
Charges for losses on inventories and receivables |
|
|
30,958 |
|
|
|
31,508 |
|
Changes in working capital and other |
|
|
32,536 |
|
|
|
(279,264 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
267,796 |
|
|
|
(60,637 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(57,005 |
) |
|
|
(80,472 |
) |
Proceeds from disposition of assets |
|
|
899 |
|
|
|
7,348 |
|
Purchase of short-term investments |
|
|
(896,275 |
) |
|
|
(168,755 |
) |
Sale of short-term investments |
|
|
794,125 |
|
|
|
263,022 |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(158,256 |
) |
|
|
21,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options and sale of stock under
employee stock purchase plans |
|
|
40,345 |
|
|
|
54,183 |
|
Tax benefits from employee share-based payments |
|
|
11,954 |
|
|
|
|
|
Acquisition of treasury stock |
|
|
(398,477 |
) |
|
|
(28,229 |
) |
Net payments on long- and short-term borrowings |
|
|
(25,850 |
) |
|
|
(5,599 |
) |
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(372,028 |
) |
|
|
20,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
7,016 |
|
|
|
(10,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(255,472 |
) |
|
|
(29,746 |
) |
Cash and cash equivalents at beginning of period |
|
|
703,197 |
|
|
|
793,727 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
447,725 |
|
|
$ |
763,981 |
|
|
|
|
|
|
|
|
|
|
7
OFFICE DEPOT, INC.
DIVISION INFORMATION
(Unaudited)
We have been analyzing the further allocation of our general and administrative costs to our
Division results for purposes of segment disclosure. Beginning with this quarter, we now include
in our Division operating profit those G&A costs that have been identified as directly or closely
attributable to those units. After allocating these costs to the Divisions, a certain amount of
corporate G&A remains unallocated. These costs cannot be directly attributable to the activities of
any one Division and so are held out separately as corporate G&A. We believe this is the most
appropriate way to measure each Divisions performance and the Division performance has been recast
to reflect this new allocation methodology as well as certain other minor reclassifications.
The Division operating profit for the first quarter of 2006 and 2005 which reflects this allocation
of G&A as well as certain other minor reclassifications is
provided below.
North American Retail Division
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
(Dollars in millions) |
|
2006 |
|
2005 |
Sales |
|
$ |
1,790.7 |
|
|
$ |
1,698.2 |
|
% change |
|
|
5 |
% |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
Division operating (loss) profit |
|
$ |
133.8 |
|
|
$ |
106.9 |
|
% of sales |
|
|
7.5 |
% |
|
|
6.3 |
% |
Of the total pre-tax 2006 First Quarter Charges, approximately $1 million were recorded
in North American Retail.
North American Business Solutions Division
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
(Dollars in millions) |
|
2006 |
|
2005 |
Sales |
|
$ |
1,130.0 |
|
|
$ |
1,051.0 |
|
% change |
|
|
8 |
% |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
Division operating profit |
|
$ |
92.5 |
|
|
$ |
74.2 |
|
% of sales |
|
|
8.2 |
% |
|
|
7.1 |
% |
Of the total pre-tax 2006 First Quarter Charges, approximately $1 million were recorded
in North American Business Solutions.
International Division
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
(Dollars in millions) |
|
2006 |
|
2005 |
Sales |
|
$ |
895.0 |
|
|
$ |
954.3 |
|
% change |
|
|
(6 |
)% |
|
|
(2 |
)% |
|
|
|
|
|
|
|
|
|
Division operating profit |
|
$ |
53.0 |
|
|
$ |
57.7 |
|
% of sales |
|
|
5.9 |
% |
|
|
6.0 |
% |
Of the total pre-tax 2006 First Quarter Charges, approximately $16 million were recorded in
International.
Percentage of Sales by Division
|
|
|
|
|
|
|
|
|
North American Retail |
|
|
46.9 |
% |
|
|
45.8 |
% |
North American Business Solutions Division |
|
|
29.6 |
% |
|
|
28.4 |
% |
International Division |
|
|
23.5 |
% |
|
|
25.8 |
% |
8
Total Company by Quarter 2005
The following presents each of the quarters of 2005 recast for this new allocation methodology.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
Second |
|
Third |
|
Fourth |
|
Total |
(Dollars in millions) |
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
|
Year |
|
Sales |
|
$ |
3,702.9 |
|
|
$ |
3,364.0 |
|
|
$ |
3,492.9 |
|
|
$ |
3,719.1 |
|
|
$ |
14,278.9 |
|
Cost of goods sold |
|
|
2,551.2 |
|
|
|
2,327.8 |
|
|
|
2,446.3 |
|
|
|
2,561.6 |
|
|
|
9,886.9 |
|
|
|
|
Gross profit |
|
|
1,151.7 |
|
|
|
1,036.2 |
|
|
|
1,046.6 |
|
|
|
1,157.5 |
|
|
|
4,392.0 |
|
|
|
|
Store and warehouse operating and selling
expenses |
|
|
821.6 |
|
|
|
736.2 |
|
|
|
836.2 |
|
|
|
826.1 |
|
|
|
3,220.1 |
|
Asset impairments |
|
|
|
|
|
|
|
|
|
|
121.9 |
|
|
|
11.6 |
|
|
|
133.5 |
|
|
|
|
Division operating profit as reported |
|
|
330.1 |
|
|
|
300.0 |
|
|
|
88.5 |
|
|
|
319.8 |
|
|
|
1,038.4 |
|
|
|
|
|
Allocated G&A expenses and other |
|
|
91.5 |
|
|
|
85.9 |
|
|
|
77.9 |
|
|
|
94.5 |
|
|
|
349.8 |
|
|
|
|
Division operating profit further allocated |
|
|
238.6 |
|
|
|
214.1 |
|
|
|
10.6 |
|
|
|
225.3 |
|
|
|
688.6 |
|
|
|
|
Corporate G&A |
|
|
73.7 |
|
|
|
71.6 |
|
|
|
107.3 |
|
|
|
88.0 |
|
|
|
340.6 |
|
|
|
|
Operating profit (loss) |
|
$ |
164.9 |
|
|
$ |
142.5 |
|
|
$ |
(96.7 |
) |
|
$ |
137.3 |
|
|
$ |
348.0 |
|
|
|
|
9
Division results 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
American |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American |
|
|
|
|
|
Business |
|
|
|
|
|
|
|
|
Total |
|
% of |
|
Retail |
|
% of |
|
Solutions |
|
% of |
|
International |
|
% of |
(Dollars in millions) |
|
Company |
|
Sales |
|
Division |
|
Sales |
|
Division |
|
Sales |
|
Division |
|
Sales |
|
First Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
3,702.9 |
|
|
|
|
|
|
$ |
1,698.2 |
|
|
|
|
|
|
$ |
1,051.0 |
|
|
|
|
|
|
$ |
954.3 |
|
|
|
|
|
Division operating
profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
330.1 |
|
|
|
8.9 |
% |
|
$ |
130.1 |
|
|
|
7.7 |
% |
|
$ |
101.3 |
|
|
|
9.6 |
% |
|
$ |
98.8 |
|
|
|
10.4 |
% |
Further allocated |
|
$ |
238.6 |
|
|
|
6.4 |
% |
|
$ |
106.9 |
|
|
|
6.3 |
% |
|
$ |
74.2 |
|
|
|
7.1 |
% |
|
$ |
57.7 |
|
|
|
6.0 |
% |
Corporate G&A |
|
$ |
73.7 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
$ |
164.9 |
|
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
3,364.0 |
|
|
|
|
|
|
$ |
1,451.1 |
|
|
|
|
|
|
$ |
1,065.9 |
|
|
|
|
|
|
$ |
847.8 |
|
|
|
|
|
Division operating
profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
300.0 |
|
|
|
8.9 |
% |
|
$ |
99.6 |
|
|
|
6.9 |
% |
|
$ |
115.7 |
|
|
|
10.9 |
% |
|
$ |
84.7 |
|
|
|
10.0 |
% |
Further allocated |
|
$ |
214.1 |
|
|
|
6.4 |
% |
|
$ |
76.2 |
|
|
|
5.3 |
% |
|
$ |
86.8 |
|
|
|
8.1 |
% |
|
$ |
51.1 |
|
|
|
6.0 |
% |
Corporate G&A |
|
$ |
71.6 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
$ |
142.5 |
|
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
3,492.9 |
|
|
|
|
|
|
$ |
1,635.9 |
|
|
|
|
|
|
$ |
1,080.9 |
|
|
|
|
|
|
$ |
776.9 |
|
|
|
|
|
Division operating
profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
88.5 |
|
|
|
2.5 |
% |
|
$ |
(29.9 |
) |
|
|
(1.8 |
)% |
|
$ |
59.5 |
|
|
|
5.5 |
% |
|
$ |
59.0 |
|
|
|
7.6 |
% |
Further allocated |
|
$ |
10.6 |
|
|
|
0.3 |
% |
|
$ |
(47.8 |
) |
|
|
(2.9 |
)% |
|
$ |
26.6 |
|
|
|
2.5 |
% |
|
$ |
31.8 |
|
|
|
4.1 |
% |
Corporate G&A |
|
$ |
107.3 |
|
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
$ |
(96.7 |
) |
|
|
(2.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
3,719.1 |
|
|
|
|
|
|
$ |
1,725.0 |
|
|
|
|
|
|
$ |
1,103.0 |
|
|
|
|
|
|
$ |
891.9 |
|
|
|
|
|
Division operating
profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
319.8 |
|
|
|
8.6 |
% |
|
$ |
119.1 |
|
|
|
6.9 |
% |
|
$ |
129.9 |
|
|
|
11.8 |
% |
|
$ |
70.9 |
|
|
|
7.9 |
% |
Further allocated |
|
$ |
225.3 |
|
|
|
6.1 |
% |
|
$ |
95.5 |
|
|
|
5.5 |
% |
|
$ |
100.5 |
|
|
|
9.1 |
% |
|
$ |
29.3 |
|
|
|
3.3 |
% |
Corporate G&A |
|
$ |
88.0 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
$ |
137.3 |
|
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
14,278.9 |
|
|
|
|
|
|
$ |
6,510.2 |
|
|
|
|
|
|
$ |
4,300.8 |
|
|
|
|
|
|
$ |
3,470.9 |
|
|
|
|
|
Division operating
profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
1,038.4 |
|
|
|
7.3 |
% |
|
$ |
318.9 |
|
|
|
4.9 |
% |
|
$ |
406.4 |
|
|
|
9.4 |
% |
|
$ |
313.4 |
|
|
|
9.0 |
% |
Further allocated |
|
$ |
688.6 |
|
|
|
4.8 |
% |
|
$ |
230.8 |
|
|
|
3.5 |
% |
|
$ |
288.1 |
|
|
|
6.7 |
% |
|
$ |
169.9 |
|
|
|
4.9 |
% |
Corporate G&A |
|
$ |
340.6 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
$ |
348.0 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company results are net of intercompany transactions.
10
OFFICE DEPOT, INC.
OTHER SELECTED FINANCIAL AND OPERATING DATA
(In thousands, except per share amounts, return and operating data)
(Unaudited)
Other Selected Financial Information
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
April 1, 2006 |
|
March 26, 2005 |
Cumulative share repurchases ($): |
|
$ |
398,477 |
|
|
$ |
28,229 |
|
|
|
|
|
|
|
|
|
|
Cumulative share repurchases (shares): |
|
|
11,765 |
|
|
|
1,605 |
|
Shares outstanding, end of quarter |
|
|
287,711 |
|
|
|
315,275 |
|
|
|
|
|
|
|
|
|
|
|
|
Trailing 4 Quarters |
|
|
April 1, 2006 |
|
March 26, 2005 |
Adjusted Return on Equity (ROE)1 |
|
|
16.1 |
% |
|
|
12.0 |
% |
|
|
|
|
|
|
|
|
|
Adjusted Return on Invested Capital (ROIC) 1 |
|
|
13.3 |
% |
|
|
10.9 |
% |
Selected Operating Highlights
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
April 1, 2006 |
|
March 26, 2005 |
Store Count and Square Footage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States and Canada: |
|
|
|
|
|
|
|
|
Store count: |
|
|
|
|
|
|
|
|
Stores opened |
|
|
4 |
|
|
|
29 |
|
Stores closed |
|
|
2 |
|
|
|
3 |
|
Stores relocated |
|
|
2 |
|
|
|
1 |
|
Total U.S. and Canada stores |
|
|
1,049 |
|
|
|
995 |
|
|
|
|
|
|
|
|
|
|
North American Retail Division square
footage: |
|
|
26,257,699 |
|
|
|
25,289,417 |
|
Average square footage per NAR store |
|
|
25,031 |
|
|
|
25,416 |
|
Average sales per square foot |
|
$ |
273 |
|
|
$ |
272 |
|
|
|
|
|
|
|
|
|
|
International Division company-owned: |
|
|
|
|
|
|
|
|
Store count: |
|
|
|
|
|
|
|
|
Stores opened |
|
|
|
|
|
|
|
|
Stores closed |
|
|
|
|
|
|
1 |
|
Total International company-owned stores |
|
|
70 |
|
|
|
77 |
|
11